Minutes of the Ordinary Meeting of Ewyas Harold Group Parish Council
held on Tuesday 5th April 2005
In the Village Hall Rowlestone at 7.30 p.m.
Present |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Councillor Mrs E Overstall (Dulas) in the chair Councillor R Weaver Councillor W Lloyd (Llancillo) Councillor J Middle Councillor Mrs M Williams (Rowlstone) Councillor Mrs J Addis Councillor Mrs M Tovey Councillor P Sheen (Rowlstone) Councillor D Harries The Clerk In attendance: Councillor J B Williams (Herefordshire Council) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 |
Apologies for Absence Councillors G Sprackling, P Jinman |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2 |
Declaration of Interest Councillor D Harries declared an interest in items 4.9 (related to nominee) and the correspondence from Mr Jim Birley (personal friend) Councillor Mrs E Overstall declared an interest in item 11.1 (related to nominee) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3 |
Minutes The minutes of the ordinary meeting of the council held on Tuesday 1st March 2005 were approved without amendment. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4 |
Matters for report (Not covered by separate agenda items) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.1 |
Herefordshire Unitary Development Plan Herefordshire Council have acknowledged EHGPC’s withdrawal of their objections to housing land allocations and settlement boundaries following the amendments made to the UDP. A copy of these amendments has been received for filing. Resolved That this is noted. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.2 |
Access to Ewyas Harold Common A meeting of the Common Society has been arranged for 19th April 2005, and a Graziers meeting has been scheduled for 7th April 2005 Resolved That this is noted |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.3 |
Parish Plan Application has been made for the remaining £2,000 grant, and Councillor Mrs E Overstall reported that this money will be released by the Countryside Agency on receipt of the completed Parish Plan. Work is ongoing on the final version of this plan and this should be available shortly. Resolved That this is noted |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4. 4 |
Dog Fouling |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.5 |
Llancillo Signs Following the decision not to supply the village name signs, the Clerk has written to Herefordshire Council highlighting the following points:
The Clerk has also been informed that these signs cannot be obtained with Lengthsman money as such a purchase is not permitted under this scheme. Resolved That Councillor Berris Williams would take this issue up with Stephen Oates to ascertain whether HC has an obligation to provide these signs. ACTION BW |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.6 |
Village Artmarkers Still waiting further developments on this project. Resolved That this item be moved to the supplementary list.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.7 |
Obstructions outside Dog Inn Following receipt of a copy of the report requested by HC’s Legal Services, there have been as yet no further developments. It was noted that there was likely to be a change of ownership and that the problems should be brought to the attention of all those involved Resolved That the Clerk would find out from Councillor Revd L Rickards whether the property was to be sold or leased. ACTION CLERK That the Clerk would write to the County Solicitor to ensure that she was aware of the problems being dealt with by HC’s Legal Services and copy this letter to the Licensing Officer. ACTION CLERK That the Clerk would report the Council’s concern over the legality of the erected wooden fencing to the Divisional Surveyor. ACTION CLERK That the Clerk would, following the supply of the post code by Councillor Mrs J Addis, carry out a registry search on the property. ACTION JA + CLERK |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.8 |
Rowlestone Village Centre It was reported that the verges were still to be tidied, the road surface was still to be repaired, and that the passing place just beyond the village sign required clearing. The later would require a bobcat and lorry, and as such would need to carried out by HC rather than the Lengthsman. Resolved That the Clerk would write to the Divisional Surveyor to request the bobcat and lorry. (see item 10.1) ACTION CLERK |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.9 |
Ewyas Harold Primary School Governor The Council received a copy of the CV of Mrs Sue Harries. She was viewed as a very suitable candidate and there being no other nominations was accepted as EHGPC’s nominee for the above post. Proposed: Councillor Mrs J Addis Seconded: Councillor P Sheen Carried unanimously. Resolved That the Clerk should inform Mrs J Mailes and Mrs S Harries of the Council’s decision. ACTION CLERK |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.10 |
Clerk’s Contract The Clerk explained the main points of the national agreement for the employment of local council clerks. Despite only being received on 18th March 2005 new contracts were expected to be in place by 1st April 2005. The Clerk has written to HALC to point out the financial problems that this would cause most councils, given that precepts were set in January, but no response has been received. The main areas of change were:
Resolved That a new contract of employment needs to be prepared in time for the May Parish Meeting. ACTION EO + LR + DH That the Clerk needs to look into the full cost implications ACTION CLERK That, given the failure of HALC to respond, guidance needs to be sought from NALC. ACTION CLERK |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.11 |
Bridge over Dulas Brook at B4347/C1213 Junction Herefordshire Council have acknowledged the reported tree stump growing in the bridge wall and have promised to take action. Resolved That this item be moved to the supplementary list. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.12 |
Potholes |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.13 |
Streetlight outside Bridgeview on B4347 Councillor Sprackling has investigated the complaint that this area is poorly lit because of a tree growing across the streetlight and found that the tree is well clear of the light. Resolved That this item be deleted |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.14 |
Rubbish on A465 The Clerk has reported the excess of rubbish building up along the A465 through Pontrilas and HC have agreed to clear up this area. Resolved That this noted but that the Clerk should also contact AmeyMouchel to request that the channels on the A465 are swept. ACTION CLERK |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.15 |
Collapsed Fencing at Rosedean The Clerk was informed by the owner of Rosedean, Mr Price, that the collapsed fence boarding was not his responsibility and therefore has instructed the Clerk instructed the Lengthsman to remove this boarding. This work has now been completed. Resolved That this item be deleted |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.16 |
Overhanging Trees in Pudding Street Councillor P Sheen is still to speak to, Mr Lyng, the owner of the property. Resolved That this is noted |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.17 |
Barn in Priors Wood The Clerk has been informed that the building is subject to Agricultural Building Regulations and as such does not require prior planning permission. Resolved That this item be deleted. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.18 |
Charges for Users of Recreation Ground Facilities This procedure is under review and any changes, if deemed appropriate, will not be put in place until 2005/2006. Therefore all outstanding charges, including those for the Football Club, will be invoiced using the old system. Resolved That this is noted
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5 |
Local Security Matters The Parish Plan questionnaire has identified that better communication with the police was seen as an important issue and therefore to improve communication the local beat officers had been invited to attend future Parish Council Meetings. The police had re-emphasised the need for them to be notified of local incidents and, to assist with this, contact telephone numbers for the police are being more widely distributed throughout the parish. Resolved That this is noted |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6 |
Correspondence (Not covered by separate agenda items) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7 |
Lengthsman Scheme |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.1 |
Lengthsman work undertaken in March. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Still to be advised. The Clerk informed the Council that he believed that all the requested work had been completed, although it was reported that the painting of the railings was still outstanding. Resolved That this is noted |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.2 |
Other work identified for Lengthsman Scheme Footway sweep ordered through Jarvis Services is scheduled to take place during the week commencing 18th April 2005. Resolved That this is noted. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.3 |
Future Lengthsman Scheme Work Councillor Middle highlighted the need to plan now for the Lengthsman work to be undertaken in 2005/2006. He made the following suggestions:
Other Councillors were encouraged to bring other ideas to the next Parish Meeting Resolved That this is noted |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
7.4 |
Lengthsman costs From 1st April 2005 the hourly rate will increase from £13.50 to £15.00 inc VAT This was agreed to be still a reasonable rate given the decreased labour charges due to the level of mechanisation. Resolved That the Council are happy to pay these rates for 2005..
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8 |
Financial Report |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.1 |
Payments for approval
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Clerk advised the Council that there were discrepancies with the invoice from Herefordshire Jarvis Services and as such he was unable to recommend its payment. He had informed HJS of these discrepancies and they were working to correct the invoice. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.2 |
Balances as at 25th March 2005
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.3 |
Lengthsman Scheme
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.4 |
Payments received
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Resolved That the financial statement is accepted and payments, except for that to Herefordshire Jarvis Services, should be made. Carried unanimously |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.5 |
Internal Auditor Copies of the preliminary Income and Expenditure Accounts are with the Internal Auditor Resolved That this is noted |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
8.6 |
Analysis of Expenditure 2004-2005 The Clerk presented the draft analysis (see appendix 1) It was noted that there were overspends within several revenue headings and, under section 3.2 of the Finance regulations, the Clerk requested permission to move unspent and available amounts from other budget headings to address these shortfalls. Proposed: Councillor Mrs M Tovey Seconded : Councillor J Middle Carried unanimously |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9 |
Planning |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9.1 |
Application number DCSW2005/0230/F Notification of Withdrawn Application |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Resolved That this noted |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9.2 |
Application number DCSW2005/0896/F
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Resolved That the Group Parish Council object to this application on the following grounds:
Please note: EHGPC would not object if they could be assured of proper provision for safe access and exit. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9.3 |
Application number DCSW2004/0917/S Agricultural and Forestry Buildings and Operations Prior Approval Not Required. (copy of application dated 30/3/04)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Resolved That this is noted. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10 |
Road Maintenance and Related Matters
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
11 |
Footpaths |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
11.1 |
Parish Footpaths Officer (PFO) The Clerk reported that the PFO, Mr Bob George, had tendered his resignation with effect of the 31st March 2005. Bob felt that his other commitments meant that he was unable to devote enough time to this post, especially with EHGPC applying for the Parish Footpaths Partnership(P3). He offered, however, to help his replacement in any way that he could. Councillor W Lloyd stated that a letter of appreciation should be sent to Bob and this was endorsed by all other Councillors. Resolved That the Clerk would write to express the thanks of the Council for all the work that Bob George had carried out in connection with this post. ACTION CLERK
To enable the Council to apply for the P3 scheme (see 11.2) it was essential that there was a PFO in place for 2005/2006. Dr Peter Overstall kindly put his name forward and this has been accepted by the Council, on the understanding that if any other persons express an interest, (an advertisement has been posted), then a selection procedure would take place.. Proposed: Councillor Mrs J Addis Seconded: Councillor W Lloyd Carried unanimously Resolved That the Clerk would write to both HC and Peter Overstall to confirm this appointment. ACTION CLERK |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
11.2 |
Parish Plan Partnership EHGPC has now applied to become a member of this scheme and are waiting to hear if they have been successful. should attempt to become involved in this scheme Resolved That this is noted. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
11.3 |
Access to footpath at Upper Cefn The Clerk read out a letter from Mr Jim Birley concerning problems with access this footpath. Resolved That the Clerk should forward these complaints to the Footpaths Officer. ACTION CLERK |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
11.4 |
Footpath EH5A at Worm Brook Councillor Mrs J Addis reported a broken stile bar which requires a metal replacement to be welded into place. Resolved That the Clerk should report this to the Footpaths Officer. ACTION CLERK |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12 |
Recreation Ground |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.1 |
Monthly Audit
Resolved That the Clerk should arrange for a plumber to fix the toilet. ACTION CLERK
Resolved That these problems should be reported to Councillor G Sprackling so that he could arrange for the appropriate orders to be raised. ACTION GS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.2 |
Moles on Recreation Ground The Clerk reported that HC were unable to supply a list of recommended mole catchers and that a local firm had declined to make a quote because of previous problems with stolen traps. Resolved That Yellow Pages should be used to find a suitable contractor if the advertisement in the next Newsletter proved fruitless. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.3 |
Cricket Square damage The Clerk reported that Mr Bob Davies (Chairman of EHCC) had reported damage to the square from what appeared to be the mower of the contractors. The Clerk has contacted Daniels but it appears that at that time they had not started this year’s cuts. Resolved That the Clerk should write to the Cricket Club to explain the situation. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
12.4 |
Play Area Councillor J Middle pointed out that work needed to be carried out on the proposed improvements to the rotorider safety surface as well as some thought being given to the replacement slide. Resolved That the Clerk should contact Wickstead to arrange a site visit with Councillor Middle. ACTION CLERK Councillor Mrs E Overstall highlighted the feedback from children on the possible design for a replacement slide. Resolved That this is noted |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13 |
Parish Newsletter |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
13.1 |
Items for inclusion: The draft for the April issue was approved. However, it was agreed that the Memorial Hall 50th Anniversary diary should be deleted as the events will have taken place before the Newsletter is distributed. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
14 |
Parish Website There were no issues raised under this section |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
15 |
Matters for Further Discussion There were no issues raised under this section |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Meeting closed at 10.15pm |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chairman
Date |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
NEXT MEETING Tuesday May 10th 2005 (not the first Tuesday)
Meetings for remainder of 2005
June 7th 2005
July 5th 2005
August 9th (not first Tuesday)
September 6th
October 4th
November 1st
December 6th
Appendix 1
ANALYSIS OF EXPENDITURE
Spend |
Budget |
Spend |
Budget |
Comments |
||
Fees/Subscriptions |
1 |
498.00 |
300.00 |
569.50 |
750.00 |
1 |
Insurance |
2 |
1946.86 |
2000.00 |
1806.85 |
1500.00 |
|
Copying |
3 |
- |
180 |
232.83 |
150.00 |
2 |
Typing |
4 |
- |
- |
- |
- |
|
Postage + Travel |
5 |
512.16 |
150.00 |
281.21 |
150.00 |
3 |
Stationery/Office Equipment |
6 |
380.06 |
350.00 |
616.00 |
70.00 |
4 |
Salaries |
7 |
4047.23 |
3890.00 |
3660.20 |
3300.00 |
5 |
Members’ expenses |
8 |
- |
30 |
- |
30.00 |
|
Hire of Premises |
9 |
195.00 |
165.00 |
180.00 |
150.00 |
|
Recreation Ground Grass Cutting |
10 |
1006.02 |
1250.00 |
756.00 |
1100.00 |
|
Hedge Laying/Trimming |
11 |
- |
200 |
138.30 |
50.00 |
6 |
|
12 |
- |
- |
- |
- |
|
Water |
13 |
336.44 |
120.00 |
296.05 |
120.00 |
7 |
Electricity |
14 |
226.95 |
150.00 |
225.25 |
200.00 |
8 |
Play Area Maintenance |
15 |
716.87 |
1000.00 |
913.36 |
200.00 |
|
Repairs |
16 |
207.35 |
100.00 |
297.02 |
300.00 |
9 |
Cleaning |
17 |
- |
100.00 |
92.77 |
- |
|
Maintenance of Flower Beds |
18 |
30.00 |
100.00 |
- |
130.00 |
|
Contingency/Signs |
19 |
525.00 |
1000.00 |
55.00 |
2000.00 |
|
|
20 |
- |
- |
- |
- |
|
Parish Freighter/Litter Control |
21 |
716.11 |
500.00 |
651.08 |
470.00 |
10 |
Village Halls |
22 |
100.00 |
150.00 |
100.00 |
150.00 |
|
Burial Grounds |
23 |
500.00 |
600.00 |
550.00 |
600.00 |
|
Community/Youth Groups |
24 |
- |
50.00 |
325.00 |
240.00 |
|
Charities |
25 |
- |
50.00 |
- |
240.00 |
|
Elections |
26 |
- |
- |
400.00 |
600.00 |
|
Hire of Equipment |
27 |
- |
- |
- |
- |
|
Capital Projects |
28 |
921.71 |
- |
1638.50 |
500.00 |
11 |
Miscellaneous Expenditure |
29 |
1046.10 |
- |
- |
- |
12 |
Parish Plan |
30 |
1077.45 |
- |
1907.10 |
- |
13 |
TOTALS |
£14,989.31 |
£12,435.00 |
||||
Looking at an approximate estimated overspend of £2,800 on the agreed budget. This can be attributed to four main areas: |
a. Failure to identify budget for Parish Plan |
b. Failure to identify budget for miscellaneous expenditure |
c. Extra salary paid during handover period to new Clerk |
d. Expenditure on website |
Overspend can be offset against an income of approximately £1,000, together with the recovery of any expenditure against the Parish Plan. |
Further income will also be generated when the Football Club charges are set for 2004/2005. |
Comments |
|
1 |
No new subscriptions taken up except for Data Protecton registration. Shortfall in funding appears to be due to unrealistic budget setting. |
2 |
This undertaken by Clerk therefore incorporated in stationery expenses |
3 |
Looking at 2003/2004 spend it appears that budget was set too low. Overspend above last year's expenses made up entirely of travel costs |
4 |
Actual cost reduction as includes copying budget and also includes Newsletter and Parish Plan Questionnaire work |
5 |
Overspend caused by extra salary paid to retiring Clerk for period March to May 2004 |
6 |
Yet to be billed for this work |
7 |
Refund of duplicated bill for £212.42 meant that spend was within budget |
8 |
Looking at 2003/2004 spend it appears that budget was set too low |
9 |
£73.85 relates to 2003/2004 repairs that were billed late |
10 |
Mostly accounted for with cost of hiring MH car park (£150). Remainder would seem due to budget setting below 2003/2004 spend |
11 |
Website (Agreed in Minutes December 2004 p 97 that website would be funded from 04/05 budget) |
12 |
Rowlestone Noticeboard (funding agreed in Minutes August 2003 p40. No provision made in 04/05 budget) Xmas Lights (£300 funding agreed in Minutes January 2004 p88. No provision made in 04/05 budget) [Actual spend £341.50] Dog signs - Callowside (funding agreed in Minutes December 2004 p100) MH Banner lettering |
13 |
Budget should have included remaining sum of £2000 grant which has now been requested. |
In agreement with Finance regulations adopted March 1st 2005
Budgetary Control 3.2
With the agreement of Council, unspent and available amounts may be moved to other budget headings to cover overspend in a revenue items.
